$QDOLVLSDWULPRQLDOH
PANNELLO INDICATORI ECONOMICO-PATRIMONIALI
anno 2015
Indicatore
EC 1 Margine di Struttura finanziaria
EC 5.1 Margine di struttura primario
EC 5.2 Margine di struttura secondario
EC 2.1 Indice di liquidità (quick ratio)
EC 3
Equilibrio economico della gestione
corrente
EC 4 Incidenza dei costi strutturali
In generale è auspicabile un valore superiore all’80%: valori inferiori potrebbero però essere giustificati da forti Investimenti che abbiano comportato il ricorso al capitale di credito.
Numeratore: Patrimonio netto; Denominatore: Immobilizzazioni
Misura la capacità dell'Ente camerale di far fronte ai debiti a breve termine (ossia quelli con scadenza entro 12 mesi) mediante la liquidità disponibile o con i crediti a breve.
Numeratore: Attivo circolante / Denominatore: Passivo a breve (Debiti di funzionamento, Fondi rischi ed oneri, Ratei e risconti passivi)
Il margine di Struttura finanziaria a breve termine espresso in percentuale rispetto all’attivo totale è in grado di fornire un'immediata percezione della misura di eventuali “squilibri” positivi o negativi. Un valore dell’indicatore superiore al 100% evidenzia una situazione positiva.
Misura la capacità della Camera di Commercio di finanziare le attività di lungo periodo interamente con capitale proprio.
Misura l'attitudine ad assolvere, con le sole disponibilità liquide, agli impegni di breve periodo
Numeratore: Attivo Circolante meno Funzionamento; Denominatore: Passività correnti (funzionamento, fondi rischi e oneri e ratei e risconti) Numeratore: Patrimonio netto + Debiti di finanziamento; Denominatore: Immobilizzazioni
Misura la capacità della Camera di Commercio di autofinanziarsi con il patrimonio netto ed i debiti di funzionamento
In generale è auspicabile un valore superiore all’80%: valori inferiori potrebbero però essere giustificati da forti Investimenti che abbiano comportato il ricorso al capitale di credito.
L’indice di liquidità «secca» espressa come percentuale tra la liquidità a breve e le passività correnti fornisce un'indicazione sullo stato di equilibrio finanziario della Camera ed esprime la capacità di coprire con la liquidità corrente i programmi di investimento preventivati Indice di liquidità > 2 eccessiva liquidità
Indice di liquidità >1 equilibrio finanziario
0,5 < Indice di liquidità < 1 condizioni limite di equilibrio Indice di liquidità < 0,3 netto squilibrio finanziario
Misura l'incidenza degli Oneri correnti rispetto ai Proventi correnti. Unità di misura: Valore percentuale Numeratore: Oneri correnti; Denominatore: Proventi correnti
Un valore prossimo o superiore al 100% non è necessariamente un segnale negativo per una Camera di commercio e la sua missione istituzionale se con la gestione finanziaria e straordinaria riesce a mantenere un equilibrio economico.
Misura l'incidenza dei Costi di struttura rispetto ai Proventi correnti. Unità di misura: Valore percentuale Numeratore: Oneri correnti – Interventi economici; Denominatore: Proventi correnti
38
EC 7 Capacità di generare Proventi
EC 13.1
Incidenza Diritto annuale su
Proventi correnti
EC 15.1
Scomposizione degli Oneri correnti
(Personale)
In generale, minore è l'incidenza degli oneri per il Personale sul totale degli Oneri correnti più la Camera di commercio ha utilizzato risorse per finanziare Interventi economici e Oneri di funzionamento.
Misura l’incidenza delle entrate da Diritto annuale sul totale dei Proventi correnti. Unità di misura: Valore percentuale
Numeratore: Diritto annuale Voci di Conto economico: A.1 = “Diritto annuale” (Proventi correnti)Denominatore: Proventi correnti Voci di Conto economico: A
= “Proventi correnti
Misura l’incidenza degli Oneri del personale sul totale degli Oneri Correnti. Unità di misura: Valore percentuale
Numeratore: Oneri del personale Tempo indeterminato + Dirigenti Voci di Conto economico: quote di B.6 = “Personale” (Oneri correnti) Denominatore:
Oneri Correnti Voci di Conto economico: B = “Oneri correnti”
E' indice della capacità della Camera di commercio di generare "altri proventi" correnti oltre le entrate provenienti dal Diritto annuale, dai Diritti di segreteria e dal Fondo Perequativo.
Un valore prossimo o superiore al 100% evidenzia una scarsa o nulla capacità di poter destinare risorse correnti per interventi economici. E’
un'indicazione da valutare tenendo conto dell'apporto della gestione finanziaria (che potrebbe essere di rilievo), della composizione dei Proventi correnti e degli Oneri correnti, delle strategie poste in essere.
Misura quanta parte dei Proventi correnti è stata generata dalla Camera di commercio oltre alle entrate da Diritto annuale e da Diritti di segreteria. Unità di misura: Valore percentuale
Numeratore: Proventi correnti -(Proventi da diritto annuale - Proventi da Diritti di segreteria - Proventi da Fondo perequativo) / Denominatore: Proventi correnti al netto dell'accantonamento svalutazione diritto annuo
9$/25,$&216817,92'(/3,$12'(*/,,1',&$725,('(,5,68/7$7,$77(6,
,O q LO VHFRQGR DQQR LQ FXL YHQJRQR UHQGLFRQWDWL JOL LQGLFDWRUL FRQWHQXWL QHO 3LDQR GHJOL ,QGLFDWRUL H5LVXOWDWL$WWHVL3,5$LQRVVHTXLRDOOHGLVSRVL]LRQLGHWWDWHGDO'0PDU]RHVHFRQGROHOLQHHJXLGD
GHILQLWHFRQ'3&0VHWWHPEUH
7DOHGRFXPHQWRqFRHUHQWHFRQLOVLVWHPDGLRELHWWLYLSUHVHQWLQHO3LDQRHQHOOD5HOD]LRQHVXOODSHUIRUPDQFH
*OLRELHWWLYLSUHILVVDWLVRQRVWDWLUDJJLXQWLVLULOHYDTXLQGLLQILQHODEXRQDFDSDFLWjSURJUDPPDWRULDGHOOHQWH
FRQVLGHUDWR LO EDVVR VFRVWDPHQWR WUD OH ULVRUVH HIIHWWLYDPHQWH LPSLHJDWH H TXHOOH SUHYLVWH LQ VHGH GL
DJJLRUQDPHQWRGLELODQFLR
'LVHJXLWRVLULSRUWDQRLYDORULDFRQVXQWLYR
40
W/ZͲW/EK'>//E/dKZ/ͲKE^hEd/sKEEKϮϬϭϱ DŝƐƐŝŽŶĞϬϭϭŽŵƉĞƚŝƚŝǀŝƚăĚĞůůĞŝŵƉƌĞƐĞϬϭϮZĞŐŽůĂnjŝŽŶĞĚĞŝŵĞƌĐĂƚŝϬϭϲŽŵŵĞƌĐŝŽŝŶƚĞƌŶĂnjŝŽŶĂůĞĞ ŝŶƚĞƌŶĂnjŝŽŶĂůŝnjnjĂnjŝŽŶĞĚĞůƐŝƐƚĞŵĂ ƉƌŽĚƵƚƚŝǀŽϬϯϮϬϯϯ WƌŽŐƌĂŵŵĂϬϬϱ ZĞŐŽůĂŵĞŶƚĂnjŝŽŶĞ͕ŝŶĐĞŶƚŝǀĂnjŝŽŶĞ ĚĞŝƐĞƚƚŽƌŝŝŵƉƌĞŶĚŝƚŽƌŝĂůŝ͕ƌŝĂƐƐĞƚƚŝ ŝŶĚƵƐƚƌŝĂůŝ͕ƐƉĞƌŝŵĞŶƚĂnjŝŽŶĞ ƚĞĐŶŽůŽŐŝĐĂ͕ůŽƚƚĂĂůůĂ ĐŽŶƚƌĂĨĨĂnjŝŽŶĞ͕ƚƵƚĞůĂĚĞůůĂ ƉƌŽƉƌŝĞƚăŝŶĚƵƐƚƌŝĂůĞ
ϬϬϰ
sŝŐŝůĂŶnjĂƐƵŝŵĞƌĐĂƚŝĞƐƵŝ ƉƌŽĚŽƚƚŝ͕ƉƌŽŵŽnjŝŽŶĞĚĞůůĂ ĐŽŶĐŽƌƌĞŶnjĂĞƚƵƚĞůĂĚĞŝ ĐŽŶƐƵŵĂƚŽƌŝ
ϬϬϱ^ŽƐƚĞŐŶŽĂůůΖŝŶƚĞƌŶĂnjŝŽŶĂůŝnjnjĂnjŝŽŶĞ ĚĞůůĞŝŵƉƌĞƐĞĞƉƌŽŵŽnjŝŽŶĞĚĞů ŵĂĚĞŝŶ/ƚĂůLJϬϬϮ/ŶĚŝƌŝnjnjŽƉŽůŝƚŝĐŽϬϬϰ^ĞƌǀŝnjŝŐĞŶĞƌĂůŝ͕ĨŽƌŵĂƚŝǀŝĞ ĂƉƉƌŽǀǀŝŐŝŽŶĂŵĞŶƚŝƉĞƌůĞ ĂŵŵŝŶŝƐƚƌĂnjŝŽŶŝƉƵďďůŝĐŚĞϬϭ ϬϭϭͲϬϬϱͲ&sKZ/Z>KDWd/d/s/dΖ>K ^s/>hWWK>>/DWZ^
ϬϭϮͲϬϬϰ^DW>/&/Z>s/d>> /DWZ^
ϬϭϲͲϬϬϱ&sKZ/Z >Ζ/EdZE/KE>//KE>> /DWZ^>dZZ/dKZ/K
ϬϯϮͲϬϬϮͲϬϬ
D/'>/KZZ>/KE// 'KsZEE͕ dZ^WZE͕>Kdd>> KZZh/KE
ϬϯϮͲϬϬ'ZEd/Z>^K>//dΖ KEKD/KͲWdZ/DKE/> ϬϭϮͲϬϬϰZ'K>Z/>DZdK͕ 'ZEd/Z>KEKZZE͕ WZKDhKsZ>'/h^d// >dZEd/s
ϬϯϮͲϬϬ'ZEd/Z>Ζ&&//E/ '^d/KE
^ĞƌǀŝnjŝŝƐƚŝƚƵnjŝŽŶĂůŝĞŐĞŶĞƌĂůŝĚĞůůĞĂŵŵŝŶŝƐƚƌĂnjŝŽŶŝƉƵďďůŝĐŚĞ KďŝĞƚƚŝǀŝ
DŝƐƐŝŽŶĞ
DŝƐƐŝŽŶĞ
DŝƐƐŝŽŶĞ
DŝƐƐŝŽŶĞ
DŝƐƐŝŽŶĞ
/$7(03(67,9,7$·1(,3$*$0(17,
/¶DUWGHO'/DSULOHQUHFDQWHPLVXUHXUJHQWLSHUODFRPSHWLWLYLWjHODJHVWLRQHVRFLDOHLPSRQH
DOOHSXEEOLFKHDPPLQLVWUD]LRQLWUDFXLOH&DPHUHGL&RPPHUFLRGLDOOHJDUHDGHFRUUHUHGHOO¶HVHUFL]LR
DOODUHOD]LRQHDFFRPSDJQDWRULDDOELODQFLRFRQVXQWLYRDSSRVLWRSURVSHWWRJLUDWRGDOOHJDOHUDSSUHVHQWDQWHH
GDOUHVSRQVDELOHILQDQ]LDULRFRQWHQHQWH
- O¶LQGLFDWRUHDQQXDOHGLWHPSHVWLYLWjGHLSDJDPHQWLGLFXLDOO¶DUWGHO'/JVQ7DOHLQGLFDWRUHq
RJJHWWR GL SXEEOLFLWj WULPHVWUDOPHQWH PHGLDQWH SXEEOLFD]LRQH VXO VLWR LQWHUQHW LVWLWX]LRQDOH QHOO¶DSSRVLWD
VH]LRQH³$PPLQLVWUD]LRQHWUDVSDUHQWH´
- O¶DWWHVWD]LRQH GHOO¶LPSRUWR GHL SDJDPHQWL HIIHWWXDWL QHO ROWUH L WHUPLQL FRQWUDWWXDOL RYYHUR LQ ULWDUGR
ULVSHWWRDLWHUPLQLGLFXLDO'/JVQVXGHELWLHVLJLELOL
7UDWWDVL GLXQDGHPSLPHQWR SUHYLVWR DSDUWLUHGDO FRQVXQWLYR FKH YDDGDJJLXQJHUVL D TXHOOR SUHYLVWR
GDOO¶DUWFRPPDELVGHO'/QFRQYHUWLWRQHOOD/HJJHQFKHULJXDUGDODFHUWLILFD]LRQHGHL
GHELWLFRPPHUFLDOLQRQDQFRUDHVWLQWLDOPDWXUDWLDOGLFHPEUH
/H PRGDOLWj GL ULOHYD]LRQH H GL FDOFROR GHL VXGGHWWL LQGLFDWRUL VRQR VWDWH GHILQLWH FRQ '3&0
SXEEOLFDWR LQ *8 Q LQ GDWD 1HO FRUVR GHO VL q TXLQGL FHUFDWR GL HIIHWWXDUH XQD
ULOHYD]LRQH SXQWXDOH IDWWXUD SHU IDWWXUD GHL ULWDUGDWL SDJDPHQWL FKH SHUz QRQ q JHVWLELOH DO PRPHQWR GDL
SURJUDPPLLQIRUPDWLFLHTXLQGLYLHQHHIIHWWXDWDPDQXDOPHQWHGDSDUWHGHJOLDGGHWWLGHJOLXIILFLDPPLQLVWUDWLYL
/¶LPSRUWRLQGLFDWRGHLULWDUGDWLSDJDPHQWLVLULIHULVFHQHOODPDJJLRUSDUWHGHLFDVLDVRPPHQRQHVLJLELOLDOOD
VFDGHQ]DLQTXDQWRFDUHQWLGHOODGRFXPHQWD]LRQHQHFHVVDULDSHULOSDJDPHQWR'XUFFRPXQLFD]LRQHGHOFF
GHGLFDWRDOWUHFHUWLILFD]LRQLHFF
,OSURVSHWWRFRQWHQHQWHOHGXHDWWHVWD]LRQLYLHQHDOOHJDWRDOODSUHVHQWHUHOD]LRQHDOOHJDWR
5DFFRUGRFRQWDELOHFRQO·$]LHQGD6SHFLDOH&,6(
,OELODQFLRGHOO¶$]LHQGD6SHFLDOH&,6(FRVWLWXLVFHXQDOOHJDWRGHOELODQFLRFDPHUDOHFRPHSUHYLVWRGDOO¶DUW
GHO'35Q
3HU TXDQWR FRQFHUQH OD VLWXD]LRQH SDWULPRQLDOH GHOO¶$]LHQGD HVVD q FRVWLWXLWD SULQFLSDOPHQWH GD FUHGLWL H
GHELWLLQTXDQWRVLDLORFDOLVLDODPDJJLRUSDUWHGHLEHQLPDWHULDOLHLPPDWHULDOLPRELOLDUUHGLDWWUH]]DWXUHH
VRIWZDUH VRQR IRUQLWL GDOOD &DPHUDGL &RPPHUFLR DVVHJQD]LRQH LQ XVR JUDWXLWD FRPH SUHYLVWRGDOO¶DUW
GHOORVWHVVR'35Q
1HOFRQWRHFRQRPLFRVLSXzULOHYDUHROWUHDLFRVWLHDLULFDYLWLSLFLGHOO¶$]LHQGDO¶LPSRUWRGHLFRQWULEXWLHURJDWL
GDOOD&DPHUDGL&RPPHUFLR$SDUWLUHGDOO¶DQQRLQDSSOLFD]LRQHGLTXDQWRVWDELOLWRGDO0LQLVWHURGHOOR
6YLOXSSR (FRQRPLFR DOORUD 0LQLVWHUR GHOOH $WWLYLWj 3URGXWWLYH LQ GDWD O¶$]LHQGD q VWDWD UHVD
ILVFDOPHQWHDXWRQRPDPHGLDQWHO¶DWWLYD]LRQHGLXQDSURSULDSDUWLWD,9$GLIIHUHQWHGDTXHOODGHOOD&DPHUD7DOH
DXWRQRPLD ILVFDOH KD FRPSRUWDWR XQ GLYHUVR WUDWWDPHQWR ILVFDOH GHL ILQDQ]LDPHQWL HURJDWL GDOOD &DPHUD GL
&RPPHUFLRDO&,6(,QSDUWLFRODUHqVWDWDHIIHWWXDWDXQ¶DWWHQWDDQDOLVLGHOOHDWWLYLWjVYROWHGDOO¶$]LHQGDDOILQH
GLLQGLYLGXDUHTXHOOHFKHKDQQROHFDUDWWHULVWLFKHGHOUDSSRUWRVLQDOODJPDWLFRVXOOHTXDOLGDOO¶qVWDWD
DSSOLFDWD O¶LPSRVWD VXO YDORUH DJJLXQWR PHQWUH JOL DOWUL ILQDQ]LDPHQWL FRQFHVVL GDOOD &DPHUD GL &RPPHUFLR
DOO¶$]LHQGDVRQRILVFDOPHQWHWUDWWDWLFRPHFRQWULEXWLHTXLQGLVRJJHWWLDOO¶DSSOLFD]LRQHGHOODULWHQXWDILVFDOHGHO
D WLWROR GL DFFRQWR 1DWXUDOPHQWH O¶DXWRQRPLD ILVFDOH QRQ KD SURGRWWR PXWDPHQWL GDO SXQWR GL YLVWD
FLYLOLVWLFRHDPPLQLVWUDWLYRVXOODFRQILJXUD]LRQHGHOO¶$]LHQGD6SHFLDOHSHUFXLLOULVXOWDWRG¶HVHUFL]LRULVXOWDQWH
GDOELODQFLRGHOODVWHVVDQHOXWLOHGLHXURFRQIOXLVFHFRPHQHJOLDQQLSUHFHGHQWLQHOELODQFLRGHOOD
&DPHUDGL&RPPHUFLR
&RPSOHVVLYDPHQWHQHOFRUVRGHOO¶DQQRVRQRVWDWLFRQFHVVLFRQWULEXWLSDULDHXURHVRQRVWDWL
HIIHWWXDWLYHUVDPHQWLDOOHFDVVHGHOO¶$]LHQGDSHUFRPSOHVVLYLHXUR
$OSHUWDQWRUHVLGXDXQGHELWRSDULDHXUR
/¶HQWH FDPHUDOH QHO FRUVR GHO KD LQILQH GHOLEHUDWR O¶DFTXLVL]LRQH GHOO¶XWLOH UHDOL]]DWR GDO &,6( QHOOD
JHVWLRQH SDUL D HXUR ULOHYDWR DOOD YRFH ³ULYHUVDPHQWR DYDQ]R D]LHQGH VSHFLDOL´ GHO ELODQFLR
FDPHUDOH
48
$OOHJDWR
/¶DUWLFROR FRPPD GHOOD /HJJH GLFHPEUH Q )LQDQ]LDULD GLVSRQH³DL ILQL GHO
FRQWHQLPHQWR GHOOH VSHVH GL IXQ]LRQDPHQWR GHOOH SURSULH VWUXWWXUH OH DPPLQLVWUD]LRQL SXEEOLFKH GL FXL
DOO¶DUWLFROR FRPPD GHO GHFUHWR OHJLVODWLYR PDU]R Q DGRWWDQR SLDQL WULHQQDOL SHU
O¶LQGLYLGXD]LRQHGLPLVXUHILQDOL]]DWHDOODUD]LRQDOL]]D]LRQHGHOO¶XWLOL]]R
- GHOOH GRWD]LRQL VWUXPHQWDOL DQFKH LQIRUPDWLFKH FKH FRUUHGDQR OH VWD]LRQL GL ODYRUR
QHOO¶DXWRPD]LRQHG¶XIILFLR
- GHOOHDXWRYHWWXUHGLVHUYL]LRDWWUDYHUVRLOULFRUVRSUHYLDYHULILFDGLIDWWLELOLWjDPH]]LDOWHUQDWLYLGL
WUDVSRUWRDQFKHFXPXODWLYR
- GHLEHQLLPPRELOLDGXVRDELWDWLYRRGLVHUYL]LRFRQHVFOXVLRQHGHLEHQLLQIUDVWUXWWXUDOL´
,OVXFFHVVLYRFRPPDSUHYHGHLQROWUH³QHLSLDQLGLFXLDOODOHWWHUDDGHOFRPPDVRQRDOWUHVuLQGLFDWHOH
PLVXUH GLUHWWH D FLUFRVFULYHUH O¶DVVHJQD]LRQH GL DSSDUHFFKLDWXUH GL WHOHIRQLD PRELOH DL VROL FDVL LQ FXL LO
SHUVRQDOHGHEEDDVVLFXUDUHSHUHVLJHQ]HGLVHUYL]LRSURQWDHFRVWDQWHUHSHULELOLWjHOLPLWDWDPHQWHDOSHULRGR
QHFHVVDULR DOOR VYROJLPHQWR GHOOH SDUWLFRODUL DWWLYLWj FKH QH ULFKLHGRQR O¶XVR LQGLYLGXDQGR QHO ULVSHWWR GHOOD
QRUPDWLYDVXOODWXWHODGHOODULVHUYDWH]]DGHLGDWLSHUVRQDOLIRUPHGLYHULILFDDQFKHDFDPSLRQHFLUFDLOFRUUHWWR
XWLOL]]RGHOOHUHODWLYHXWHQ]H´
3UHOLPLQDUPHQWHVLHYLGHQ]LDFKHSHUODPDJJLRUSDUWHGHOOHDWWUH]]DWXUHLQSDUWLFRODUHTXHOOHLQIRUPDWLFKHOD
&DPHUDHIIHWWXDJOLDFTXLVWLDQFKHSHUO¶$]LHQGD6SHFLDOH&,6(
'27$=,21,67580(17$/,121,1)250$7,&+(
3HUTXDQWRULJXDUGDOHGRWD]LRQLVWUXPHQWDOLQRQLQIRUPDWLFKHHVDPLQDWDODGLVORFD]LRQHGHOOHVWHVVHQHLORFDOL
FDPHUDOLVLLQGLYLGXDQRLVHJXHQWLEHQLIDWWDHFFH]LRQHSHUTXHOOLFKHFRVWLWXLVFRQRSUHVLGLGLVLFXUH]]DLTXDOL
QRQSRVVRQRHVVHUHULPRVVLGDOODORURFROORFD]LRQHSHUREEOLJRQRUPDWLYRHSHUOHDWWUH]]DWXUHXWLOL]]DWHGDJOL
XIILFL SHU DGHPSLHUH DG REEOLJKL LVWLWX]LRQDOL RYYHUR SHU HURJDUH VHUYL]L DOO¶XWHQ]D TXDOL EROODWULFL YLGLPDWULFL
DIIUDQFDWULFLFDVVHIRUWLFDUUHOOLSHULOWUDVSRUWRGLPDWHULDOH
q SURYYHGXWR DWWUDYHUVR DGHVLRQL DG DFFRUGL TXDGUR VWLSXODWL GDOOH FHQWUDOL GL FRPPLWWHQ]D &RQVLS H
,QWHUFHQW(5 DOOD VRVWLWX]LRQH GHOO¶LQWHUQR SDUFR PDFFKLQH $WWXDOPHQWH TXLQGL OD GRWD]LRQH q GL Q
IRWRFRSLDWULFLGLFXLQGLSURSULHWjHQDQROHJJLRFRVuGLVORFDWH
QSLDQRSULPR 1ROHJJLR ± DGHVLRQH D FRQYHQ]LRQH ,QWHUFHQW(5 GHOOD GXUDWD GL PHVL ±
LQVWDOODWDLQGDWD±VFDGHQ]D
QSLDQRVHFRQGR Q 1ROHJJLR ± DGHVLRQH D FRQYHQ]LRQH &RQVLS GHOOD GXUDWD GL PHVL ±
LQVWDOODWDLQGDWD±VFDGHQ]D
Q3URSULHWj±DVVHJQDWDDOODELEOLRWHFD
QSLDQRWHU]R 1ROHJJLR DVVHJQDWD DO &LVH ± DGHVLRQH D FRQYHQ]LRQH ,QWHUFHQW(5 GHOOD
GXUDWDGLPHVL±LQVWDOODWDLQGDWD±VFDGHQ]D
$OOHJDWR
DOODUHOD]LRQHDOELODQFLRFRQVXQWLYR
QSLDQRTXDUWR 1ROHJJLR ± DGHVLRQH D FRQYHQ]LRQH ,QWHUFHQW(5 GHOOD GXUDWD GL PHVL ±
LQVWDOODWDLQGDWD±VFDGHQ]D
*UD]LH DO ULFRUVR DO QROHJJLR LQ OXRJR GHOODFTXLVWR q SRVVLELOH FRQWDUH VX DSSDUHFFKLDWXUH GL XOWLPD
JHQHUD]LRQH H FRQ XQ ULGRWWR LPSDWWR DPELHQWDOH WHQXWR FRQWR FKH OH FHQWUDOL GL FRPPLWWHQ]D &RQVLS H
,QWHUFHQW(5 XWLOL]]DQR SHU OD VWLSXOD H ODJJLXGLFD]LRQH GHJOL DFFRUGL TXDGURFRQYHQ]LRQL FULWHUL YROWL DOOD
VRVWHQLELOLWj DPELHQWDOH H DO *UHHQ 3XEOLF 3URFXUHPHQW *33 XWLOL]]R GL PDWHULDOL HFRFRPSDWLELOL FRPH OD
FRPSDWLELOLWjGHOODFDUWDULFLFODWDLOFRQWHQLPHQWRGHLFRQVXPLHQHUJHWLFLULGRWWDHPLVVLRQHGLR]RQRSROYHUL
ULVSHWWRGHOOHGLUHWWLYH5$((52+6PDUFDWXUD&(HFF
&RQULIHULPHQWRDOOXQLFDIRWRFRSLDWULFHGLSURSULHWjDVVHJQDWDDOODELEOLRWHFDLQFRQVLGHUD]LRQHGHOOD\RXWGHL
ORFDOL H GHO FRVWR PLQLPR GL PDQXWHQ]LRQH QRQ VL ULWLHQH RSSRUWXQR SURFHGHUH DOOD GLVPLVVLRQH PD QHO
PRPHQWRLQFXLQRQVDUjSLIXQ]LRQDQWHHODPDQXWHQ]LRQHQRQSLFRQYHQLHQWHQRQVDUjVRVWLWXLWD
5HVWDQR VROR L WHOHID[ HQWUDPEL GL SURSULHWj GLVORFDWL DO SLDQR TXDUWR H TXLQWR &RQVLGHUDWL L YROXPL
SDUWLFRODUPHQWHULGRWWLSHUWDOLGXHDSSDUHFFKLDWXUHQRQULVXOWDFRQYHQLHQWHVWLSXODUHFRQWUDWWLGLPDQXWHQ]LRQH
LQYLDFRQWLQXDWLYD
'DOqDWWLYRXQVLVWHPDSHUODJHVWLRQHHOHWWURQLFDGHLID[VLDLQULFH]LRQHFKHLQVSHGL]LRQH FKHKD
FRQVHQWLWR XQD QRWHYROH ULGX]LRQH GHO QXPHUR GL DSSDUHFFKLDWXUH QHO HUDQR 6L VHJQDOD FKH OH
PDFFKLQHFKHSUHVHQWHUDQQRJXDVWLLQIXWXURQRQVDUDQQRQpULSULVWLQDWHQpVRVWLWXLWH
,OVLVWHPDGLJHVWLRQHHOHWWURQLFDGHLID[KDFRQVHQWLWRXQDHYLGHQWHULGX]LRQHQHOFRQVXPRGLFDUWDHGHOOH
VSHVH GL VSHGL]LRQH FRQWULEXHQGR VHQVLELOPHQWH DOO¶RELHWWLYR GL FRQWHQLPHQWR GHOOH VSHVH GL IXQ]LRQDPHQWR
GHOO¶HQWH
6L HYLGHQ]LD FKH D VHJXLWR GHOOH GLVSRVL]LRQL GL FXL DOO¶DUW GHO FG ³'HFUHWR GHO IDUH´ '/ Q
FRQYHUWLWR FRQ OD /HJJH FKH SUHYHGH FKH OH FRPXQLFD]LRQL IUD OH SXEEOLFKH DPPLQLVWUD]LRQL
DYYHQJDQRHVFOXVLYDPHQWHPHGLDQWHO¶XWLOL]]RGHOODSRVWDHOHWWURQLFDFRQHVFOXVLRQHTXLQGLGHOODWUDVPLVVLRQH
, ULVXOWDWL RWWHQXWL GDOOD GHPDWHULDOL]]D]LRQH GHL GRFXPHQWL H GHL IOXVVL GRFXPHQWDOL VRQR FKLDUDPHQWH
ULVFRQWUDELOLDWWUDYHUVRLOGUDVWLFRULGLPHQVLRQDPHQWRGHOFRQVXPRGLFDUWDGDQULVPHGLFDUWDGLVWULEXLWH
$OOHJDWR
DOODUHOD]LRQHDOELODQFLRFRQVXQWLYR
FKH L VHUYL]L WHOHIRQLFL ULHQWUDQR WUD OH FDWHJRULH FG FRQWLQJHQWDWH SUHYLVWH GDOODUW FRPPD GHO '/
FRQYHUWLWRLQ/VLGRYUDQQRYHULILFDUHQHLSURVVLPLPHVLFRQO¶DLXWRGHOO¶XIILFLRLQIRUPDWLFD
OH FRQYHQ]LRQL &RQVLS,QWHUFHQW(5 GLVSRQLELOL SHU SRL YDOXWDUH LO WLSR GL DIILGDPHQWR SL DGDWWR DOOD UHDOWj
FDPHUDOH$WWXDOPHQWHVXOSRUWDOHGL,QWHUFHQW(5qSUHVHQWHODFRQYHQ]LRQH³6HUYL]LGLWUDVPLVVLRQHGDWLH
YRFH VX UHWL ILVVHH PRELOL´ FKH VFDGUjD PDJJLR PHQWUH &RQVLS GRYUHEEH DWWLYDUH O¶$FFRUGR 4XDGUR
³7HOHIRQLD ILVVD ´ HQWUR PDJJLR LQL]LDWLYD FKH FRPSUHQGHUj VROR L VHUYL]L GL WHOHIRQLD ILVVD H QRQ
FRPSUHQGHUj GLIIHUHQWHPHQWH GDOOD SUHFHGHQWH FRQYHQ]LRQH ³WHOHIRQLD ILVVD H FRQQHWWLYLWj ,3´ TXHOOL GL
WUDVPLVVLRQHGDWLFKHVDUDQQRSHUWDQWRRJJHWWRGLXQDFRQYHQ]LRQHDGKRF63&&RQQHWWLYLWj
$O VHUYHU SULQFLSDOH FKH JHVWLVFH WXWWH OH IXQ]LRQL VRQR FRQQHVVL Q DFFHVVR SULPDULR FRQ FDQDOL
ELGLUH]LRQDOLQSRVWRRSHUDWRUHQDSSDUHFFKLWHOHIRQLFL,3QFRUGOHVV,3QDSSDUHFFKLWHOHIRQLFL
FRPXQTXH IXQ]LRQDQWH H DGHJXDWR DOOH DWWXDOL HVLJHQ]H FDPHUDOL ( VWDWD TXLQGL ULFHUFDWD XQD VROX]LRQH
DOWHUQDWLYDHPHQRRQHURVD&RQOD5LFKLHVWDG2IIHUWDQVXOPHUFDWRHOHWWURQLFRGL&RQVLSLQYLDWDOR
VFRUVRPHVHGLRWWREUHDEHQLPSUHVHqVWDWRDJJLXGLFDWRLOVHUYL]LRGLPDQXWHQ]LRQHGHOFHQWUDOLQRDOOD
VRFLHWj6HFUHWHO6HUYLFHVUOGL0LODQRXQLFDRIIHUHQWHDOFRVWRGLHXURSHUXQELHQQLRDIURQWHGLXQ
LPSRUWR D EDVH GDVWD VWLPDWR LQ HXUR /D VROX]LRQH WURYDWD ROWUHDG HVVHUH HFRQRPLFDPHQWH SL
IDYRUHYROH SHU OHQWH SRLFKp KD JDUDQWLWR LO FRQVHJXLPHQWR GL XQ ULVSDUPLR GL FLUFD HXUR QRQ KD
FRPSURPHVVROHIILFLHQ]DHOD VLFXUH]]DGHOFHQWUDOLQRLQTXDQWRORVWHVVRULVXOWDFRPXQTXHDIILGDWR SHUOD
PDQXWHQ]LRQHDGLWWDHVSHUWDHTXDOLILFDWD
3HUTXDQWRDWWLHQHDOODWHOHIRQLDPRELOHVLVHJQDODFKHQHOFRUVRGHJOLDQQLHqVWDWDGLVGHWWDWDOD
PDJJLRU SDUWH GHJOL DEERQDPHQWL WHOHIRQLFL VRVWLWXLWL FRQ VFKHGH SUHSDJDWH 4XHVWR KD FRPSRUWDWR
O¶HOLPLQD]LRQHGHLFRVWLILVVLSULQFLSDOPHQWHODWDVVDGLFRQFHVVLRQHJRYHUQDWLYDFKHFRQVLGHUDQGROHHVLJXH
VSHVH GL WUDIILFR WHOHIRQLFR UDSSUHVHQWDYDQR OD YRFH GL VSHVD SL ULOHYDQWH LQ EROOHWWD 6RQR LQROWUH VWDWH
GLVGHWWDWH HQRQ SL VRVWLWXLWH OH VFKHGH WHOHIRQLFKHDVVHJQDWH DO 6HJUHWDULR *HQHUDOH HDOO¶XIILFLR PHWULFR
FKHRUDTXLQGLDIURQWHGHOOHGXHLQL]LDOPHQWHDVVHJQDWHQHPDQWLHQHVRORXQD
&RPHJLjVLqGDWRFRQWRQHOODUHOD]LRQHDOOHJDWDDOORVFRUVRELODQFLRFRQVXQWLYRFRPSOHVVLYDPHQWHULVSHWWR
DOO¶DQQRQHOFRUVRGHOqVWDWRFRQVHJXLWRXQULVSDUPLRVXOOHVSHVHGLWHOHIRQLDPRELOHSDULDHXUR
FRQXQD ULGX]LRQH GLROWUH LO 1RQDYHQGR DG RJJL DQFRUD ULFHYXWR OH IDWWXUH GHJOL XOWLPL GXH
ELPHVWULGHOVLULPDQGDODTXDQWLILFD]LRQHGHJOLHYHQWXDOLXOWHULRULULVSDUPLDOODSURVVLPDUHQGLFRQWD]LRQH
$8729(7785(',6(59,=,2
/¶(QWHqDWWXDOPHQWHGRWDWRGLXQXQLFRPH]]RODXWRYHWWXUD/DQFLD7KHVLVGLSURSULHWjDVVHJQDWRDOO¶XIILFLR
0HWULFRSHUIXQ]LRQLLVSHWWLYHHGLFRQWUROOR
'DO IHEEUDLR GRSR FKH q JLXQWR D VFDGHQ]D LO FRQWUDWWR GL OHDVLQJ UHODWLYR DOOD )LDW *UDQGH 3XQWR
VWLSXODWRQHOO¶DPELWRGLXQDFRQYHQ]LRQH&RQVLSDOILQHGLFRQWHQHUHXOWHULRUPHQWHOHVSHVHqVWDWRGLVSRVWR
GDO 6HJUHWDULR *HQHUDOH XQ SHULRGR GL SURYD SHU YHULILFDUH DWWUDYHUVR XQD UD]LRQDOL]]D]LRQH GHOOH DWWLYLWj
GHOO¶XIILFLRVHO¶XQLFRPH]]RDGLVSRVL]LRQHIRVVHVXIILFLHQWHDGDVVLFXUDUHODFRQWLQXLWjHODUHJRODULWjGHOOH
LVSH]LRQLPHWULFKHHGHYLWDUHLOYHULILFDUVLGL³GDQQLGDGLVVHUYL]LR´$OWHUPLQHGHOSHULRGRODSURYDKDGDWR
$OOHJDWR
DOODUHOD]LRQHDOELODQFLRFRQVXQWLYR
HVLWR SRVLWLYR SHU FXL VL q ULWHQXWR GL QRQ VWLSXODUH XQ QXRYR FRQWUDWWR GL QROHJJLR D OXQJR WHUPLQH H GL
/D VXFFHVVLYD YDOXWD]LRQH GHOOD QHFHVVLWj GL XQ FRQWUDWWR GL QROHJJLR VL PDQLIHVWHUj QHO PRPHQWR LQ FXL
O¶DXWRYHWWXUD GL SURSULHWj GRYHVVH ULFKLHGHUH FRQVLVWHQWL VSHVH GL PDQXWHQ]LRQH WUDWWDQGRVL GL XQ PH]]R
LPPDWULFRODWRQHO
/¶DXWRPH]]R LQ TXHVWLRQH YLHQH XWLOL]]DWR HVFOXVLYDPHQWH SHU DWWLYLWj LVSHWWLYD FRQ WUDVSRUWR DQFKH GL
DWWUH]]DWXUH H VWUXPHQWL GLPLVXUD]LRQH H YHULILFD]LRQH DWWLYLWj QHFHVVDULH DG DVVROYHUH ILQDOLWj GL LQWHUHVVH
SXEEOLFRLQSDUWLFRODUHSHUODWXWHODGHOODVLFXUH]]DHGHOODIHGHSXEEOLFDHQRQYLHQHPDLXWLOL]]DWRSHUIXQ]LRQL
GLUDSSUHVHQWDQ]DRSHUVSRVWDPHQWLGHOSHUVRQDOHLQFRVWDQ]DGLPLVVLRQL
6L VHJQDOD LQILQH FKH GDO PHVH GL QRYHPEUH FRPH SUHYHGH ODUW FRPPD GHO '/
FRQYHUWLWR LQ / Q SHU OH FG FDWHJRULH FRQWLQJHQWDWH VL q DGHULWR DOOD FRQYHQ]LRQH &RQVLS
³FDUEXUDQWLUHWH±EXRQLDFTXLVWR´SHUODIRUQLWXUDGLFDUEXUDQWHSHUODXWRYHWWXUDGLVHUYL]LR
%(1,,002%,/,$'862$%,7$7,92(',6(59,=,2
/¶(QWHHVSOLFDODSURSULDDWWLYLWjLVWLWX]LRQDOHQHOOHVHGLGL)RUOu&RUVRGHOOD5HSXEEOLFDQGLSURSULHWjVHGH
OHJDOHDPPLQLVWUDWLYDHRSHUDWLYDHGL&HVHQD9LD*DVSDUH)LQDOLQGLSURSULHWjVHGHRSHUDWLYD&RPH
HYLGHQ]LDWRQHLSUHFHGHQWLSLDQLLOFRQWUDWWRGLORFD]LRQHUHODWLYRDOO¶XIILFLRSUHVVROD)LHUDGL)RUOuLQYLD3XQWD
GL )HUUR q JLXQWR D VFDGHQ]D LO H QRQ q SL VWDWR ULQQRYDWR /D &RPPLVVLRQH SUH]]L FKH
SULQFLSDOPHQWHXWLOL]]DYDTXHVWRVSD]LRVLULXQLVFHSUHVVROD VHGHGHOO¶(QWH7DOHLQWHUYHQWRKDSURGRWWRXQ
ULVSDUPLR GL FRVWL GL IXQ]LRQDPHQWR SDUL FLUFD D HXUR DQQXL FDQRQH GL ORFD]LRQH VSHVH
FRQGRPLQLDOLSXOL]LHHFF
3HU OD VHGH GL )RUOu QXPHURVL VRQR VWDWL JOL LQWHUYHQWL GL ULVWUXWWXUD]LRQH ULVDQDPHQWR FRQVHUYDWLYR H
PDQXWHQ]LRQHVWUDRUGLQDULDHIIHWWXDWLGDOO¶HQWHDSDUWLUHGDOWXWWLILQDOL]]DWLDOO¶DGHJXDPHQWRDOOHQRUPHGL
VLFXUH]]D LQ FRQIRUPLWj DO GRFXPHQWR GL YDOXWD]LRQH GHL ULVFKL UHGDWWR DL VHQVL GHO '/JV Q H
VVPPLL DOO¶DXPHQWR GHOOD IXQ]LRQDOLWj H GHOO¶HIILFLHQ]D GHOO¶LPPRELOH DO PLJOLRUDPHQWR GHOO¶HIILFLHQ]D
HQHUJHWLFDHDOODULGX]LRQHGHOO¶LPSDWWRDPELHQWDOHGHOO¶DWWLYLWjFDPHUDOH
,Q RWWHPSHUDQ]D D TXDQWR SUHYLVWR GDO SLDQR WULHQQDOH GHL ODYRUL SXEEOLFL QHO D VHJXLWR SURFHGXUD GL
DIILGDPHQWR JHVWLWD GDO 3URYYHGLWRUDWR SHU OH 2SHUH 3XEEOLFKH FRQ LO TXDOH q VWDWD VWLSXODWD DSSRVLWD
FRQYHQ]LRQH q VWDWD XOWLPDWD OD SURJHWWD]LRQH HVHFXWLYD GHL ODYRUL GL FRPSOHWDPHQWR GHOODGHJXDPHQWR
GHOO¶LPSLDQWRHOHWWULFRDVHUYL]LRGHOODVHGHGL)RUOuSULQFLSDOPHQWHO¶LQWHUYHQWRULJXDUGHUjLOSULPRSLDQRSHUOD
SDUWH GHJOL VSRUWHOOL DO SXEEOLFR LO SLDQR WHUUD H OR VFDQWLQDWR H QHO VH QH SUHYHGH ODIILGDPHQWR H OD
UHDOL]]D]LRQH3HULOqSUHYLVWRFRPHULSRUWDWRQHOODSURJUDPPD]LRQHWULHQQDOHDSSURYDWDFRQ
GHOLEHUDSUHVLGHQ]LDOHQGHOHDOOHJDWDDOELODQFLRSUHYHQWLYRLOULVDQDPHQWRFRQVHUYDWLYR
GHOSLDQR
$ JHQQDLRD VHJXLWR LQGDJLQH GL PHUFDWR FRQGRWWDGLUHWWDPHQWHGDOO¶XIILFLR 3URYYHGLWRUDWRGHOO¶HQWH LQ
TXDQWRLQWHUYHQWRDYHQWHXQLPSRUWRPDVVLPRVWLPDWRLQIHULRUHDHXURHTXLQGLQRQJHVWLELOHGDO
3URYYHGLWRUDWRSHUOH2SHUH3XEEOLFKHqVWDWRDIILGDWRLOODYRURGLPRQWDJJLRGLSDUDSHWWLQHOODFRSHUWXUDGHOOD
VHGH DO ILQH GL PHWWHUH LQVLFXUH]]D O¶LQWHUD DUHD HVWHUQD H FRQVHQWLUH SHUWDQWR O¶HIIHWWXD]LRQH VXOOD VWHVVD
GHOOHPDQXWHQ]LRQLFKHVLGRYHVVHURUHQGHUHQHFHVVDULHFRQSDUWLFRODUHULIHULPHQWRDOO¶LPSLDQWRIRWRYROWDLFR
HQWUDWR LQ IXQ]LRQH LO 1HOOH SURVVLPH VHWWLPDQH DYUz LQL]LR O¶DOOHVWLPHQWR GHO FDQWLHUH H OD
UHDOL]]D]LRQHGHOSDUDSHWWR
&RQ ULIHULPHQWR DOOD VHGH GL &HVHQD GRSR FKH LO &RQVLJOLR FRQ GHOLEHUD]LRQH Q GHO KD
HVSUHVVR SDUHUH QRQ IDYRUHYROH DOOD GLVPLVVLRQH GHOO¶LPPRELOH H DO WUDVIHULPHQWR GHJOL XIILFL GHOOD VHGH
VWDFFDWDSUHVVRDOWULORFDOLGHOWHUULWRULRFHVHQDWHQHOSUHYLDDFTXLVL]LRQHGHOSDUHUHIDYRUHYROHGHOOD
VWDFFDWDSUHVVRDOWULORFDOLGHOWHUULWRULRFHVHQDWHQHOSUHYLDDFTXLVL]LRQHGHOSDUHUHIDYRUHYROHGHOOD